GOV
Housing Conservation Cost Center in FY 2025
Expenditures by cost center Housing Conservation (620001) in the 2025 fiscal year
Totals
Budget
$2,874,575
Total budget for FY 2025.
Total Expended
$2,283,663
79% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Housing Conservation (620001) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,750,008 | $1,502,533 | 86% |
| 510900 | Overtime Regular Employees | $30,000 | $13,312 | 44% |
| 512000 | FICA | $136,171 | $116,235 | 85% |
| 513800 | Employee Retirement Plan | $306,426 | $258,843 | 84% |
| 513810 | Employee Retirement System Debt Contr | $35,000 | $29,389 | 84% |
| 514700 | Workers Compensation Admin | $21,875 | $18,251 | 83% |
| 515000 | Medical Insurance | $292,320 | $223,681 | 77% |
| 515030 | Life Insurance | $6,825 | $4,768 | 70% |
| 515060 | Long Term Disability | $2,450 | $1,327 | 54% |
| 520000 | Computer Supplies | $6,000 | $0 | 0% |
| 520500 | Office Supplies | $36,000 | $4,897 | 14% |
| 521500 | Health and Safety Supplies | $15,500 | $2,043 | 13% |
| 560000 | Computer Services | $5,000 | $0 | 0% |
| 560003 | Computer and Tech System Development | $70,000 | $0 | 0% |
| 561000 | Communication Services | $78,000 | $46,500 | 60% |
| 565500 | Transportation | $6,000 | $0 | 0% |
| 565501 | Car Allowance Transportation | $62,000 | $61,884 | 100% |
| 566500 | Legal Services | $15,000 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $2,039,931 | ||
| 0 | $197,941 | |
| 105828 | LOGO MASTERS, INC. | $2,043 |
| 107158 | OFFICE ESSENTIALS | $4,897 |
| 110362 | VERIZON | $38,850 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1110 | Use Tax | $2,874,575 | $2,283,663 | 79% |
Help Us Improve This Page
Did you notice an error? Is there information that you expected to find on this page, but didn't? Let us know below, and we'll work on it.
Feedback is anonymous.
