GOV
Barnes and City Trust Fund Cost Center in FY 2024
Expenditures by cost center Barnes and City Trust Fund (220013) in the 2024 fiscal year
Totals
Budget
$2,320,826
Total budget for FY 2024.
Total Expended
$1,863,590
80% expended of total budget
Total amount expended in FY 2024.
Downloads
All expenditures made by cost center Barnes and City Trust Fund (220013) in the 2024 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,014,849 | $981,690 | 97% |
| 510900 | Overtime Regular Employees | $50,000 | $114,850 | 230% |
| 511200 | Salaries Per Performance Employees | $420,336 | $123,255 | 29% |
| 512000 | FICA | $113,617 | $90,828 | 80% |
| 513800 | Employee Retirement Plan | $173,032 | $165,020 | 95% |
| 513810 | Employee Retirement System Debt Contr | $20,297 | $19,354 | 95% |
| 514400 | Workers Compensation Disability | $6,400 | $658 | 10% |
| 514500 | Workers Compensation Settlements | $90,000 | $90,000 | 100% |
| 514700 | Workers Compensation Admin | $12,686 | $12,390 | 98% |
| 515000 | Medical Insurance | $254,765 | $200,363 | 79% |
| 515030 | Life Insurance | $3,958 | $3,349 | 85% |
| 515060 | Long Term Disability | $1,421 | $1,062 | 75% |
| 521500 | Health and Safety Supplies | $6,000 | $3,925 | 65% |
| 522000 | Facility and Grounds Supplies | $140,000 | $44,554 | 32% |
| 532000 | Facility and Grounds Rental and Leases | $4,000 | $1,899 | 47% |
| 560500 | Office Services | $500 | $128 | 26% |
| 563000 | Education and Training Services | $500 | $0 | 0% |
| 565500 | Transportation | $4,000 | $3,893 | 97% |
| 700002 | 27th Pay Reserve | $4,465 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $1,803,878 | ||
| 100194 | AIRGAS USA, LLC | $1,899 |
| 100484 | ARCH INDUSTRIAL SUPPLY | $1,489 |
| 100535 | ART'S LAWN MOWER SHOP INC. | $3,102 |
| 100811 | BAXTER FARMS AND NURSERIES | $119 |
| 100938 | BERRY, ROGER 220 | $3,893 |
| 101234 | BRANNEKY & SONS CO. INC | $9,424 |
| 101391 | BSN SPORTS LLC | $420 |
| 102238 | CRESCENT ELECTRIC SUPPLY CO. | $981 |
| 102239 | CRESCENT PARTS & EQUIPMENT EQUIPMENT CO., INC. | $774 |
| 103485 | G & R INDUSTRIAL SUPPLY INC. | $2,957 |
| 103611 | GEMPLER'S | $60 |
| 103811 | GRAINGER, INC. | $1,335 |
| 104439 | HOME CITY ICE | $2,101 |
| 104440 | HOME DEPOT CREDIT SERVICES | $2,473 |
| 104580 | HUMMERT INTERNATIONAL | $2,835 |
| 104819 | J&S TOOL, INC. | $492 |
| 111441 | MECHANICAL SUPPLY CO. INC. | $5,773 |
| 106347 | MERLIN STELZER SALES CO., INC. | $338 |
| 113993 | NATIONAL SALES COMPANY (NSC) | $2,008 |
| 107108 | NUTRIEN AG SOLUTIONS | $7,439 |
| 114046 | ONE NATION DISTRIBUTION LLC | $4,288 |
| 103202 | PLUMBERS SUPPLY CO | $301 |
| 107889 | QUILL CORPORATION | $847 |
| 108150 | RICOH USA INC | $698 |
| 108334 | ROYAL PAPERS, INC. | $2,373 |
| 109267 | ST. LOUIS SAFETY INC | $912 |
| 115431 | THE GARDEN SHOP LLC | $175 |
| 111369 | ULINE | $207 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1118 | Recreation | $2,320,826 | $1,863,590 | 80% |
Feedback is anonymous.
