GOV
Neighborhood Stabilization Cost Center in FY 2025
Expenditures by cost center Neighborhood Stabilization (622000) in the 2025 fiscal year
Totals
Budget
$3,214,940
Total budget for FY 2025.
Total Expended
$445,091
14% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Neighborhood Stabilization (622000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,827,928 | $267,793 | 15% |
| 510900 | Overtime Regular Employees | $119,000 | $29,653 | 25% |
| 511200 | Salaries Per Performance Employees | $103,272 | $0 | 0% |
| 512000 | FICA | $156,840 | $22,773 | 15% |
| 513800 | Employee Retirement Plan | $320,070 | $46,762 | 15% |
| 513810 | Employee Retirement System Debt Contr | $36,559 | $5,325 | 15% |
| 514700 | Workers Compensation Admin | $22,849 | $3,396 | 15% |
| 515000 | Medical Insurance | $356,265 | $50,477 | 14% |
| 515030 | Life Insurance | $7,129 | $686 | 10% |
| 515060 | Long Term Disability | $2,559 | $204 | 8% |
| 520000 | Computer Supplies | $8,000 | $2,380 | 30% |
| 520500 | Office Supplies | $22,000 | $110 | 0% |
| 521000 | Communication Supplies | $4,000 | $91 | 2% |
| 521506 | Wearing Apparel | $4,000 | $0 | 0% |
| 523005 | Employee Awards and Incentives | $4,000 | $0 | 0% |
| 530500 | Office Rental and Leases | $3,000 | $0 | 0% |
| 540000 | Computer Equipment | $10,800 | $0 | 0% |
| 560001 | Computer Software Licenses | $1,200 | $0 | 0% |
| 560500 | Office Services | $2,800 | $0 | 0% |
| 561000 | Communication Services | $36,000 | $5,061 | 14% |
| 561001 | 311 System | $30,000 | $0 | 0% |
| 561005 | Cellular Phone Services | $6,240 | $1,192 | 19% |
| 563000 | Education and Training Services | $8,000 | $0 | 0% |
| 565501 | Car Allowance Transportation | $103,356 | $8,316 | 8% |
| 565800 | Internal Services | $5,000 | $514 | 10% |
| 566000 | Professional Services | $2,030 | $0 | 0% |
| 566069 | REJIS | $4,000 | $358 | 9% |
| 700002 | 27th Pay Reserve | $8,043 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $435,899 | ||
| 100312 | AMAZON CAPITAL SERVICES, INC | $485 |
| 100576 | AT&T | $5,061 |
| 102487 | DELL TECHNOLOGIES | $995 |
| 108056 | REJIS COMMISSION | $358 |
| 109588 | T-MOBILE | $1,192 |
| 110987 | WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. | $1,101 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $3,214,940 | $445,091 | 14% |
Feedback is anonymous.
